Sold
Villa, 3 bedrooms, 274 m²
Aquamarine IIIAquamarine III VillasUnit LOT 4
Layout3 Bedroom Villa · 274.13 m²
Bedrooms3
Bathrooms3
Living Area274 m²
Plot Area248 m²
Price per m²$ 2,920
Handover—
FinishTurnkey
OwnershipLeasehold until 2052
$ 800,000
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $800,000 | $800,000 | $840,000 | $882,000 | $926,100 | $972,405 |
| Property Value Growth | $0 | + $40,000 | + $82,000 | + $126,100 | + $172,405 |
| Resale costs (5%) | - $40,000 | - $42,000 | - $44,100 | - $46,305 | - $48,620 |
| Total Net Profit | - $40,000 | - $2,000 | $37,900 | $79,795 | $123,785 |
| ROI | - 5.0% | - 0.3% | 4.7% | 10.0% | 15.5% |
Value GrowthCostsProfit