Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 1

Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 2

Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 3

Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 4

Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 5

Casa Amadeo 3 Bedroom Villa · 144 m² gallery image 6

Villa, 3 bedrooms, 144 m²

Name: 3-bedroom Villa · 144 m² B2 — Casa Amadeo
Brand: Casa Amadeo
SKU: villa-3-bedroom-villa-144-m-b2
Price: 246750 USD
Availability: InStock

Casa AmadeoVillasUnit B2

Layout

3 Bedroom Villa · 144 m²

Bedrooms

Bathrooms

Living Area

144 m²

Plot Area

138 m²

Price per m²

$ 1,714

Handover

—

Finish

Turnkey

Ownership

Leasehold until 2049

$ 246,750

Down Payment from $ 123,375 (50%)

Rental Income Model

Purchase Price:

$246,750

ADR:

$120

Occupancy:

91%

Annual Net Income:

$28,849

ROI:

11.7%

Payback Period:

8.6 years

	Monthly	Yearly
Gross Rental Income	$3,322	$39,858
Operating expenses (14.85%)	-$493	-$5,919
Management fee (15% of profit) (12.77%)	-$424	-$5,090
Net Income (Before Tax)	$2,404	$28,849

Payment Plans

Down Payment
1Payment 1	Oct 24, 2026	100%	$246,750