Casa de Fiero 2 Bedroom Villa gallery image 1

Casa de Fiero 2 Bedroom Villa gallery image 2

Casa de Fiero 2 Bedroom Villa gallery image 3

Casa de Fiero 2 Bedroom Villa gallery image 4

Casa de Fiero 2 Bedroom Villa gallery image 5

Casa de Fiero 2 Bedroom Villa gallery image 6

Casa de Fiero 2 Bedroom Villa gallery image 7

Casa de Fiero 2 Bedroom Villa gallery image 8

Casa de Fiero 2 Bedroom Villa gallery image 9

Villa, 2 bedrooms

Name: 2-bedroom Villa 4 — Casa de Fiero in Seminyak, Bali
Brand: Casa de Fiero
SKU: villa-2-bedroom-villa-4
Price: 183750 USD
Availability: InStock

Casa de FieroVillasUnit 4

Layout

2 Bedroom Villa

Bedrooms

Bathrooms

Handover

—

Finish

Turnkey

Ownership

Leasehold until 2048

$ 183,750

Down Payment from $ 91,875 (50%)

Rental Income Model

Purchase Price:

$183,750

ADR:

$96

Occupancy:

95%

Annual Net Income:

$23,362

ROI:

12.7%

Payback Period:

7.9 years

	Monthly	Yearly
Gross Rental Income	$2,760	$33,115
Operating expenses (17%)	-$469	-$5,629
Management fee (15% of profit) (12.45%)	-$344	-$4,123
Net Income (Before Tax)	$1,947	$23,362

Payment Plans

Down Payment
1Payment 1	Oct 24, 2026	100%	$183,750