Blocked
Apartment, 1 bedroom, 33.9 m²
OASIS III Apartments and smart villasApartmentsUnit 2.7
Layout1 Bedroom Apartment — 33.9 sq m
Bedrooms1
Bathrooms1
Living Area33.9 m²
Price per m²$ 5,310
Handover—
FinishTurnkey
OwnershipLeasehold until 2053
$ 180,000
Down Payment from $ 180,000 (100%)
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $180,000 | $180,000 | $189,000 | $198,450 | $208,373 | $218,791 |
| Property Value Growth | $0 | + $9,000 | + $18,450 | + $28,373 | + $38,791 |
| Resale costs (5%) | - $9,000 | - $9,450 | - $9,923 | - $10,419 | - $10,940 |
| Total Net Profit | - $9,000 | - $450 | $8,528 | $17,954 | $27,852 |
| ROI | - 5.0% | - 0.3% | 4.7% | 10.0% | 15.5% |
Value GrowthCostsProfit
Payment Plans
Down Payment | |||
| 1Payment 1 | Nov 1, 2026 | 100% | $180,000 |