







Sold
Apartment, 1 bedroom, 34 m²
OASIS III Apartments and smart villasApartmentsUnit 3.2
Layout1 Bedroom Apartment — 33.9 sq m
Bedrooms1
Bathrooms1
Living Area34 m²
Price per m²$ 4,412
Handover—
FinishTurnkey
OwnershipLeasehold until 2053
$ 150,000
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $150,000 | $150,000 | $157,500 | $165,375 | $173,644 | $182,326 |
| Property Value Growth | $0 | + $7,500 | + $15,375 | + $23,644 | + $32,326 |
| Resale costs (5%) | - $7,500 | - $7,875 | - $8,269 | - $8,682 | - $9,116 |
| Total Net Profit | - $7,500 | - $375 | $7,106 | $14,962 | $23,210 |
| ROI | - 5.0% | - 0.3% | 4.7% | 10.0% | 15.5% |
Value GrowthCostsProfit
