Blocked
Apartment, 1 bedroom, 48.7 m²
OASIS III Apartments and smart villasApartmentsUnit 3.3
Layout1 Bedroom Apartment — 48.7 sq m
Bedrooms1
Bathrooms1
Living Area48.7 m²
Price per m²$ 4,723
Handover—
FinishTurnkey
OwnershipLeasehold until 2053
$ 230,000
Down Payment from $ 230,000 (100%)
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $230,000 | $230,000 | $241,500 | $253,575 | $266,254 | $279,566 |
| Property Value Growth | $0 | + $11,500 | + $23,575 | + $36,254 | + $49,566 |
| Resale costs (5%) | - $11,500 | - $12,075 | - $12,679 | - $13,313 | - $13,978 |
| Total Net Profit | - $11,500 | - $575 | $10,896 | $22,941 | $35,588 |
| ROI | - 5.0% | - 0.3% | 4.7% | 10.0% | 15.5% |
Value GrowthCostsProfit
Payment Plans
Down Payment | |||
| 1Payment 1 | Nov 1, 2026 | 100% | $230,000 |