OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m floor 1 plan

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 1

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 2

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 3

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 4

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 5

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 6

OASIS III Apartments and smart villas 1 Bedroom Apartment — 48.7 sq m gallery image 7

Blocked

Apartment, 1 bedroom, 49 m²

Name: 1-bedroom Apartment — 48.7 sq m 4.5 — OASIS III Apartments and smart villas
Brand: OASIS III Apartments and smart villas
SKU: apartment-1-bedroom-apartment-48-7-sq-m-4-5
Price: 235000 USD
Availability: OutOfStock

OASIS III Apartments and smart villasApartmentsUnit 4.5

Layout

1 Bedroom Apartment — 48.7 sq m

Bedrooms

Bathrooms

Living Area

49 m²

Price per m²

$ 4,796

Handover

—

Finish

Turnkey

Ownership

Leasehold until 2053

$ 235,000

Down Payment from $ 141,400 (60.17%)

Resale Projection

	Handover 2026	2027	2028	2029
Projected Sale PricePurchase Price $235,000	$235,000	$246,750	$259,088	$272,042	$285,644
Property Value Growth	$0	+ $11,750	+ $24,088	+ $37,042	+ $50,644
Resale costs (5%)	- $11,750	- $12,338	- $12,954	- $13,602	- $14,282
Total Net Profit	- $11,750	- $588	$11,133	$23,440	$36,362
ROI	- 5.0%	- 0.3%	4.7%	10.0%	15.5%

Value GrowthCostsProfit

Payment Plans

Down Payment
1Payment 1	Nov 1, 2026	60.17%	$141,400
Installments
2Payment 2	Feb 1, 2027	19.91%	$46,800
3Payment 3	May 1, 2027	19.91%	$46,800
Incentives
Paid with rental income		-16.6%	$39,010