Blocked
Apartment, 1 bedroom, 48 m²
OASIS III Apartments and smart villasApartmentsUnit 4.3
Layout1 Bedroom Apartment — 48 sq m
Bedrooms1
Bathrooms1
Living Area48 m²
Price per m²$ 5,208
Handover—
FinishTurnkey
OwnershipLeasehold until 2053
$ 250,000
Down Payment from $ 233,175 (93.27%)
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $250,000 | $250,000 | $262,500 | $275,625 | $289,406 | $303,877 |
| Property Value Growth | $0 | + $12,500 | + $25,625 | + $39,406 | + $53,877 |
| Resale costs (5%) | - $12,500 | - $13,125 | - $13,781 | - $14,470 | - $15,194 |
| Total Net Profit | - $12,500 | - $625 | $11,844 | $24,936 | $38,683 |
| ROI | - 5.0% | - 0.3% | 4.7% | 10.0% | 15.5% |
Value GrowthCostsProfit
Payment Plans
Down Payment | |||
| 1Payment 1 | Nov 1, 2026 | 93.27% | $233,175 |
Installments | |||
| 2Payment 2 | Feb 1, 2027 | 6.73% | $16,825 |