Apartment, 1 bedroom, 38 m²
Amani MelastiApartmentsUnit 223
LayoutHarmony Suite
Bedrooms1
Bathrooms1
Living Area38 m²
Price per m²$ 5,000
Ceiling Height2.7 m
HandoverJune 2027
FinishTurnkey
OwnershipLeasehold until 2055
$ 190,000
Rental Income Model
Purchase Price:
$190,000
ADR:
$100
Occupancy:
80%
Annual Net Income:
$29,200
ROI:
15.4%
Payback Period:
6.5 years
| Monthly | Yearly | |
|---|---|---|
Gross Rental Income | $2,433 | $29,200 |
Net Income (Before Tax) | $2,433 | $29,200 |