Apartment, 1 bedroom, 36 m²
Amani MelastiApartmentsUnit 101
LayoutLagoon Suite
Bedrooms1
Bathrooms1
Living Area36 m²
Price per m²$ 4,361
Ceiling Height2.7 m
HandoverJune 2027
FinishTurnkey
OwnershipLeasehold until 2055
$ 157,000
Rental Income Model
Purchase Price:
$157,000
ADR:
$80
Occupancy:
80%
Annual Net Income:
$23,360
ROI:
14.9%
Payback Period:
6.7 years
| Monthly | Yearly | |
|---|---|---|
Gross Rental Income | $1,947 | $23,360 |
Net Income (Before Tax) | $1,947 | $23,360 |