












Apartment, 1 bedroom, 68 m²
Amani MelastiApartmentsUnit 408
LayoutOcean Breeze Suite
Bedrooms1
Bathrooms1
Living Area68 m²
Price per m²$ 4,410
Ceiling Height2.7 m
HandoverJune 2027
FinishTurnkey
OwnershipLeasehold until 2055
$ 299,900
Rental Income Model
Purchase Price:
$299,900
ADR:
$160
Occupancy:
80%
Annual Net Income:
$46,720
ROI:
15.6%
Payback Period:
6.4 years
| Monthly | Yearly | |
|---|---|---|
Gross Rental Income | $3,893 | $46,720 |
Net Income (Before Tax) | $3,893 | $46,720 |
