No visuals available
Villa, 2 bedrooms, 159 m²
OceaniQ Residences Nusa DuaVillasUnit 14
Layout2-bedroom villa
Bedrooms2
Living Area159 m²
Plot Area227.1 m²
Price per m²$ 4,931
HandoverDecember 2026
OwnershipLeasehold
$ 784,000
Rental Income Model
Purchase Price:
$784,000
ADR:
$0
Occupancy:
0%
Annual Net Income:
$0
ROI:
0%
Payback Period:
0 years
| Monthly | Yearly | |
|---|---|---|
Gross Rental Income | $0 | $0 |
Net Income (Before Tax) | $0 | $0 |
Resale Projection
Handover 2026 | 2027 | 2028 | 2029 | ||
|---|---|---|---|---|---|
| Projected Sale PricePurchase Price $784,000 | $784,000 | $784,000 | $784,000 | $784,000 | $784,000 |
| Property Value Growth | $0 | $0 | $0 | $0 | $0 |
| Cumulative Rental Income | $0 | $0 | $0 | $0 | $0 |
| Total Net Profit | $0 | $0 | $0 | $0 | $0 |
| ROI | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Value GrowthRentCostsProfit